Industry Updates

'SAMENA Daily' - News

Cisco reports fourth quarter earnings

Cisco reported fourth quarter and fiscal year results for the period ended July 26, 2025. Cisco reported fourth quarter revenue of $14.7 billion, net income on a generally accepted accounting principles (GAAP) basis of $2.8 billion or $0.71 per share, and non-GAAP net income of $4.0 billion or $0.99 per share.

"We delivered a strong close to fiscal 2025, driven by our accelerated innovation and solid execution," said Chuck Robbins, chair and CEO of Cisco. "The AI infrastructure orders we received from webscale customers in fiscal 2025 were more than double our original target, indicating a massive opportunity ahead as we lead the required architectural shift and build the critical infrastructure needed for the AI era."

"In Q4, revenue, gross margin and operating margin were at the high end of our guidance ranges, earnings per share was above the guidance range and we delivered solid operating cash flow," said Mark Patterson, CFO of Cisco. "As we enter fiscal 2026, we remain focused on making strategic investments in innovation, driving durable, profitable growth and delivering shareholder value."

Q4 GAAP Results

Q4 FY 2025

Q4 FY 2024

Vs. Q4 FY 2024

Revenue

$ 14.7 billion

$ 13.6 billion

8 %

Net Income

$ 2.8 billion

$ 2.2 billion

31 %

Diluted Earnings per Share (EPS)

$ 0.71

$ 0.54

31 %

Q4 Non-GAAP Results

Q4 FY 2025

Q4 FY 2024

Vs. Q4 FY 2024

Net Income

$ 4.0 billion

$ 3.5 billion

12 %

EPS

$ 0.99

$ 0.87

14 %

Fiscal Year GAAP Results

FY 2025

FY 2024

Vs. FY 2024

Revenue

$ 56.7 billion

$ 53.8 billion

5 %

Net Income

$ 10.5 billion

$ 10.3 billion

1 %

EPS

$ 2.61

$ 2.54

3 %

Fiscal Year Non-GAAP Results

FY 2025

FY 2024

Vs. FY 2024

Net Income

$ 15.2 billion

$ 15.2 billion

— %

EPS

$ 3.81

$ 3.73

2 %

Reconciliations between net income, EPS, and other measures on a GAAP and non-GAAP basis are provided in the tables located in the section entitled "Reconciliations of GAAP to non-GAAP Measures."

Cisco Declares Quarterly Dividend

Cisco has declared a quarterly dividend of $0.41 per common share to be paid on October 22, 2025, to all stockholders of record as of the close of business on October 3, 2025. Future dividends will be subject to Board approval.

Financial Summary

All comparative percentages are on a year-over-year basis unless otherwise noted.

Q4 FY 2025 Highlights

Revenue -- Total revenue was $14.7 billion, up 8%, with product revenue up 10% and services revenue flat.

Revenue by geographic segment was: Americas up 9%, EMEA up 4%, and APJC up 7%. Product revenue performance reflected growth in Networking up 12%, Security up 9%, Observability up 4%, and Collaboration up 2%.

Gross Margin -- On a GAAP basis, total gross margin, product gross margin, and services gross margin were 65.7%, 64.7%, and 68.3%, respectively, as compared with 64.4%, 63.0%, and 67.8%, respectively, in the fourth quarter of fiscal 2024.

On a non-GAAP basis, total gross margin, product gross margin, and services gross margin were 68.4%, 67.5%, and 70.8%, respectively, as compared with 67.9%, 67.0%, and 70.3%, respectively, in the fourth quarter of fiscal 2024.

Total gross margins by geographic segment were: 68.0% for the Americas, 71.7% for EMEA and 64.2% for APJC.

Operating Expenses -- On a GAAP basis, operating expenses were $6.2 billion, flat year over year, and were 42.2% of revenue. Non-GAAP operating expenses were $5.0 billion, up 4%, and were 34.1% of revenue.

Operating Income -- GAAP operating income was $3.4 billion, up 32%, with GAAP operating margin of 23.5%. Non-GAAP operating income was $5.0 billion, up 13%, with non-GAAP operating margin at 34.3%.

Provision for Income Taxes -- The GAAP tax provision rate was 15.8%. The non-GAAP tax provision rate was 18.1%.

Net Income and EPS -- On a GAAP basis, net income was $2.8 billion, an increase of 31%, and EPS was $0.71, an increase of 31%. On a non-GAAP basis, net income was $4.0 billion, an increase of 12%, and EPS was $0.99, an increase of 14%.

Cash Flow from Operating Activities -- $4.2 billion for the fourth quarter of fiscal 2025, an increase of 14% compared with $3.7 billion for the fourth quarter of fiscal 2024.

FY 2025 Highlights

Revenue -- Total revenue was $56.7 billion, an increase of 5%.

Net Income and EPS -- On a GAAP basis, net income was $10.5 billion, an increase of 1%, and EPS was $2.61, an increase of 3%. On a non-GAAP basis, net income was $15.2 billion, flat compared to fiscal 2024, and EPS was $3.81, an increase of 2%.

Cash Flow from Operating Activities -- $14.2 billion for fiscal 2025, an increase of 30% compared with $10.9 billion for fiscal 2024.

Balance Sheet and Other Financial Highlights

Cash and Cash Equivalents and Investments -- $16.1 billion at the end of the fourth quarter of fiscal 2025, compared with $15.6 billion at the end of the third quarter of fiscal 2025, and compared with $17.9 billion at the end of fiscal 2024.

Remaining Performance Obligations (RPO) -- $43.5 billion, up 6% in total, with 50% of this amount expected to be recognized as revenue over the next 12 months. Product RPO was up 8% and services RPO was up 5%.

Deferred Revenue -- $28.8 billion, up 1% in total, with deferred product revenue up 2%. Deferred services revenue was flat.

Capital Allocation -- In the fourth quarter of fiscal 2025, we returned $2.9 billion to stockholders through share buybacks and dividends. We declared and paid a cash dividend of $0.41 per common share, or $1.6 billion, and repurchased approximately 19 million shares of common stock under our stock repurchase program at an average price of $64.65 per share for an aggregate purchase price of $1.3 billion. The remaining authorized amount for stock repurchases under the program is $14.2 billion with no termination date.

Guidance

Cisco estimates the following results for the first quarter of fiscal 2026:

Q1 FY 2026

Revenue

$14.65 billion - $14.85 billion

Non-GAAP gross margin

67.5% - 68.5%

Non-GAAP operating margin

33% - 34%

Non-GAAP EPS

$0.97 - $0.99

Margin and EPS guidance includes the estimated impact of tariffs based on current trade policy.

Cisco estimates that GAAP EPS will be $0.63 to $0.68 for the first quarter of fiscal 2026.

Cisco estimates the following results for fiscal 2026:

FY 2026

Revenue

$59.0 billion - $60.0 billion

Non-GAAP EPS

$4.00 - $4.06

Margin and EPS guidance includes the estimated impact of tariffs based on current trade policy.

Cisco estimates that GAAP EPS will be $2.79 to $2.91 for fiscal 2026.

Our Q1 FY 2026 and FY 2026 guidance assumes an effective tax provision rate of approximately 18% for GAAP and approximately 19% for non-GAAP results.

A reconciliation between the guidance on a GAAP and non-GAAP basis is provided in the tables entitled "GAAP to non-GAAP Guidance" located in the section entitled "Reconciliations of GAAP to non-GAAP Measures."

Editor's Notes:

  • Q4 fiscal year 2025 conference call to discuss Cisco's results along with its guidance will be held on Wednesday, August 13, 2025 at 1:30 p.m. Pacific Time. Conference call number is 1-888-848-6507 (United States) or 1-212-519-0847 (international).
  • Conference call replay will be available from 4:00 p.m. Pacific Time, August 13, 2025 to 10:00 p.m. Pacific Time, August 19, 2025 at 1-800-391-9853 (United States) or 1-203-369-3269 (international). The replay will also be available via webcast on the Cisco Investor Relations website at https://investor.cisco.com.
  • Additional information regarding Cisco's financials, as well as a webcast of the conference call with visuals designed to guide participants through the call, will be available at 1:30 p.m. Pacific Time, August 13, 2025. Text of the conference call's prepared remarks will be available within 24 hours of completion of the call. The webcast will include both the prepared remarks and the question-and-answer session. This information, along with the GAAP to non-GAAP reconciliation information, will be available on the Cisco Investor Relations website at https://investor.cisco.com.

CISCO SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per-share amounts)

(Unaudited)

Three Months Ended

Fiscal Year Ended

July 26,
2025

July 27,
2024

July 26,
2025

July 27,
2024

REVENUE:

Product

$ 10,886

$ 9,858

$ 41,608

$ 39,253

Services

3,787

3,784

15,046

14,550

Total revenue

14,673

13,642

56,654

53,803

COST OF SALES:

Product

3,839

3,644

14,766

14,339

Services

1,199

1,217

4,743

4,636

Total cost of sales

5,038

4,861

19,509

18,975

GROSS MARGIN

9,635

8,781

37,145

34,828

OPERATING EXPENSES:

Research and development

2,380

2,179

9,300

7,983

Sales and marketing

2,818

2,841

10,966

10,364

General and administrative

706

763

2,992

2,813

Amortization of purchased intangible assets

254

268

1,028

698

Restructuring and other charges

35

112

744

789

Total operating expenses

6,193

6,163

25,030

22,647

OPERATING INCOME

3,442

2,618

12,115

12,181

Interest income

227

270

1,001

1,365

Interest expense

(368)

(418)

(1,593)

(1,006)

Other income (loss), net

53

(74)

(68)

(306)

Interest and other income (loss), net

(88)

(222)

(660)

53

INCOME BEFORE PROVISION FOR INCOME TAXES

3,354

2,396

11,455

12,234

Provision for income taxes

531

234

1,002

1,914

NET INCOME

$ 2,823

$ 2,162

$ 10,453

$ 10,320

Net income per share:

Basic

$ 0.71

$ 0.54

$ 2.63

$ 2.55

Diluted

$ 0.71

$ 0.54

$ 2.61

$ 2.54

Shares used in per-share calculation:

Basic

3,960

4,018

3,976

4,043

Diluted

3,992

4,035

3,998

4,062

CISCO SYSTEMS, INC.

REVENUE BY SEGMENT

(In millions, except percentages)

July 26, 2025

Three Months Ended

Fiscal Year Ended

Amount

Y/Y%

Amount

Y/Y%

Revenue :

Americas

$ 8,822

9 %

$ 33,656

5 %

EMEA

3,645

4 %

14,824

5 %

APJC

2,206

7 %

8,174

6 %

Total

$ 14,673

8 %

$ 56,654

5 %

Amounts may not sum and percentages may not recalculate due to rounding.

CISCO SYSTEMS, INC.

GROSS MARGIN PERCENTAGE BY SEGMENT

(In percentages)

July 26, 2025

Three Months Ended

Fiscal Year Ended

Gross Margin Percentage :

Americas

68.0 %

68.2 %

EMEA

71.7 %

71.1 %

APJC

64.2 %

66.4 %

CISCO SYSTEMS, INC.

REVENUE FOR GROUPS OF SIMILAR PRODUCTS AND SERVICES

(In millions, except percentages)

July 26, 2025

Three Months Ended

Fiscal Year Ended

Amount

Y/Y %

Amount

Y/Y %

Revenue :

Networking

$ 7,633

12 %

$ 28,304

(3) %

Security

1,952

9 %

8,094

59 %

Collaboration

1,042

2 %

4,154

1 %

Observability

259

4 %

1,055

26 %

Total Product

10,886

10 %

41,608

6 %

Services

3,787

— %

15,046

3 %

Total

$ 14,673

8 %

$ 56,654

5 %

Amounts may not sum and percentages may not recalculate due to rounding.

CISCO SYSTEMS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions)

(Unaudited)

July 26,
2025

July 27,
2024

ASSETS

Current assets:

Cash and cash equivalents

$ 8,346

$ 7,508

Investments

7,764

10,346

Accounts receivable, net of allowance

of $69 at July 26, 2025 and $87 at July 27, 2024

6,701

6,685

Inventories

3,095

3,373

Financing receivables, net

3,061

3,338

Other current assets

6,374

5,612

Total current assets

35,341

36,862

Property and equipment, net

2,113

2,090

Financing receivables, net

3,466

3,376

Goodwill

59,136

58,660

Purchased intangible assets, net

9,175

11,219

Deferred tax assets

7,274

6,262

Other assets

6,059

5,944

TOTAL ASSETS

$ 122,564

$ 124,413

LIABILITIES AND EQUITY

Current liabilities:

Short-term debt

$ 5,232

$ 11,341

Accounts payable

2,528

2,304

Income taxes payable

1,857

1,439

Accrued compensation

3,611

3,608

Deferred revenue

16,416

16,249

Other current liabilities

5,420

5,643

Total current liabilities

35,064

40,584

Long-term debt

22,861

19,621

Income taxes payable

2,165

3,985

Deferred revenue

12,363

12,226

Other long-term liabilities

2,995

2,540

Total liabilities

75,448

78,956

Total equity

47,116

45,457

TOTAL LIABILITIES AND EQUITY

$ 122,564

$ 124,413

CISCO SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

Three Months Ended

Fiscal Year Ended

July 26,
2025

July 27,
2024

July 26,
2025

July 27,
2024

Cash flows from operating activities:

Net income

$ 2,823

$ 2,162

$ 10,453

$ 10,320

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation, amortization, and other

635

823

2,811

2,507

Share-based compensation expense

948

800

3,641

3,074

Provision for receivables

7

15

24

34

Deferred income taxes

(259)

(727)

(1,051)

(972)

(Gains) losses on divestitures, investments and other, net

(90)

(9)

(38)

215

Change in operating assets and liabilities, net of effects of acquisitions and divestitures:

Accounts receivable

(1,428)

(1,575)

(22)

(289)

Inventories

(263)

(255)

278

275

Financing receivables

(291)

(16)

214

76

Other assets

(407)

(289)

(923)

(671)

Accounts payable

267

210

257

(90)

Income taxes, net

163

684

(1,839)

(4,539)

Accrued compensation

378

396

(53)

(696)

Deferred revenue

772

1,009

248

1,220

Other liabilities

979

502

193

416

Net cash provided by operating activities

4,234

3,730

14,193

10,880

Cash flows from investing activities:

Purchases of investments

(1,523)

(1,186)

(4,589)

(4,230)

Proceeds from sales of investments

415

262

2,643

4,136

Proceeds from maturities of investments

958

563

4,943

6,367

Acquisitions, net of cash and cash equivalents acquired and divestitures

(120)

(291)

(25,994)

Purchases of investments in privately held companies

(118)

(202)

(383)

(284)

Return of investments in privately held companies

198

56

306

202

Acquisition of property and equipment

(217)

(198)

(905)

(670)

Other

14

(3)

9

(5)

Net cash provided by (used in) investing activities

(273)

(828)

1,733

(20,478)

Cash flows from financing activities:

Issuances of common stock

416

367

736

714

Repurchases of common stock - repurchase program

(1,252)

(2,015)

(6,000)

(5,787)

Shares repurchased for tax withholdings on vesting of restricted stock units

(312)

(227)

(1,222)

(992)

Short-term borrowings, original maturities of 90 days or less, net

448

(1,069)

(31)

478

Issuances of debt

1,904

7,659

19,292

31,818

Repayments of debt

(3,528)

(7,631)

(22,073)

(9,826)

Repayments of Splunk convertible debt, net

(3,140)

Dividends paid

(1,625)

(1,606)

(6,437)

(6,384)

Other

15

(80)

(37)

Net cash provided by (used in) financing activities

(3,949)

(4,507)

(15,815)

6,844

Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents

(20)

8

(43)

(31)

Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents

(8)

(1,597)

68

(2,785)

Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period

8,918

10,439

8,842

11,627

Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period

$ 8,910

$ 8,842

$ 8,910

$ 8,842

Supplemental cash flow information:

Cash paid for interest

$ 130

$ 233

$ 1,500

$ 583

Cash paid for income taxes, net

$ 627

$ 276

$ 3,892

$ 7,426

CISCO SYSTEMS, INC.

REMAINING PERFORMANCE OBLIGATIONS

(In millions, except percentages)

July 26, 2025

April 26, 2025

July 27, 2024

Amount

Y/Y %

Amount

Y/Y %

Amount

Y/Y %

Product

$ 21,572

8 %

$ 20,752

10 %

$ 20,055

27 %

Services

21,961

5 %

20,915

5 %

20,993

10 %

Total

$ 43,533

6 %

$ 41,667

7 %

$ 41,048

18 %

We expect 50% of total RPO at July 26, 2025 to be recognized as revenue over the next 12 months.

CISCO SYSTEMS, INC.

DEFERRED REVENUE

(In millions)

July 26,
2025

April 26,
2025

July 27,
2024

Deferred revenue:

Product

$ 13,490

$ 13,170

$ 13,219

Services

15,289

14,821

15,256

Total

$ 28,779

$ 27,991

$ 28,475

Reported as:

Current

$ 16,416

$ 16,081

$ 16,249

Noncurrent

12,363

11,910

12,226

Total

$ 28,779

$ 27,991

$ 28,475

CISCO SYSTEMS, INC.

DIVIDENDS PAID AND REPURCHASES OF COMMON STOCK

(In millions, except per-share amounts)

DIVIDENDS

STOCK REPURCHASE PROGRAM

TOTAL

Quarter Ended

Per Share

Amount

Shares

Weighted-
Average Price
per Share

Amount

Amount

Fiscal 2025

July 26, 2025

$ 0.41

$ 1,625

19

$ 64.65

$ 1,252

$ 2,877

April 26, 2025

$ 0.41

$ 1,627

25

$ 59.78

$ 1,504

$ 3,131

January 25, 2025

$ 0.40

$ 1,593

21

$ 58.58

$ 1,236

$ 2,829

October 26, 2024

$ 0.40

$ 1,592

40

$ 49.56

$ 2,003

$ 3,595

Fiscal 2024

July 27, 2024

$ 0.40

$ 1,606

43

$ 46.80

$ 2,002

$ 3,608

April 27, 2024

$ 0.40

$ 1,615

26

$ 49.22

$ 1,256

$ 2,871

January 27, 2024

$ 0.39

$ 1,583

25

$ 49.54

$ 1,254

$ 2,837

October 28, 2023

$ 0.39

$ 1,580

23

$ 54.53

$ 1,252

$ 2,832

CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

GAAP TO NON-GAAP NET INCOME

(In millions)

Three Months Ended

Fiscal Year Ended

July 26,
2025

July 27,
2024

July 26,
2025

July 27,
2024

GAAP net income

$ 2,823

$ 2,162

$ 10,453

$ 10,320

Adjustments to cost of sales:

Share-based compensation expense

150

133

584

514

Amortization of acquisition-related intangible assets

233

331

1,150

936

Acquisition/divestiture-related costs

13

21

66

34

Supplier component remediation charge (adjustment)

(7)

Total adjustments to GAAP cost of sales

396

485

1,793

1,484

Adjustments to operating expenses:

Share-based compensation expense

797

660

3,019

2,537

Amortization of acquisition-related intangible assets

255

268

1,029

698

Acquisition/divestiture-related costs

104

297

791

700

Russia-Ukraine war costs

(12)

Significant asset impairments and restructurings

35

112

744

789

Total adjustments to GAAP operating expenses

1,191

1,337

5,583

4,712

Adjustments to interest and other income (loss), net:

Russia-Ukraine war costs

49

49

(Gains) and losses on investments

(115)

(32)

(187)

100

Total adjustments to GAAP interest and other income (loss), net

(115)

17

(187)

149

Total adjustments to GAAP income before provision for income taxes

1,472

1,839

7,189

6,345

Income tax effect of non-GAAP adjustments

(344)

(315)

(1,600)

(1,360)

Significant tax matters (1)

(155)

(829)

(155)

Total adjustments to GAAP provision for income taxes

(344)

(470)

(2,429)

(1,515)

Non-GAAP net income

$ 3,951

$ 3,531

$ 15,213

$ 15,150

(1) The fiscal year ended July 26, 2025 includes a $720 million benefit due to an August 2024 U.S. Tax Court decision regarding the U.S. taxation of deemed foreign dividends in the transition year of the Tax Cuts and Jobs Act.

CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

GAAP TO NON-GAAP EPS

Three Months Ended

Fiscal Year Ended

July 26,
2025

July 27,
2024

July 26,
2025

July 27,
2024

GAAP EPS

$ 0.71

$ 0.54

$ 2.61

$ 2.54

Adjustments to GAAP:

Share-based compensation expense

0.24

0.20

0.90

0.75

Amortization of acquisition-related intangible assets

0.12

0.15

0.55

0.40

Acquisition/divestiture-related costs

0.03

0.08

0.21

0.18

Russia-Ukraine war costs

0.01

0.01

Significant asset impairments and restructurings

0.01

0.03

0.19

0.19

(Gains) and losses on investments

(0.03)

(0.01)

(0.05)

0.02

Income tax effect of non-GAAP adjustments

(0.09)

(0.08)

(0.40)

(0.33)

Significant tax matters

(0.04)

(0.21)

(0.04)

Non-GAAP EPS

$ 0.99

$ 0.87

$ 3.81

$ 3.73

Amounts may not sum due to rounding.

CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

GROSS MARGINS, OPERATING EXPENSES, OPERATING MARGINS, INTEREST AND OTHER INCOME (LOSS), NET, AND NET INCOME

(In millions, except percentages)

Three Months Ended

July 26, 2025

Product
Gross
Margin

Services
Gross
Margin

Total
Gross
Margin

Operating
Expenses

Y/Y

Operating
Income

Y/Y

Interest
and
other
income
(loss),
net

Net
Income

Y/Y

GAAP amount

$ 7,047

$ 2,588

$ 9,635

$ 6,193

— %

$ 3,442

32 %

$ (88)

$ 2,823

31 %

% of revenue

64.7 %

68.3 %

65.7 %

42.2 %

23.5 %

(0.6) %

19.2 %

Adjustments to GAAP amounts:

Share-based compensation expense

66

84

150

797

947

947

Amortization of acquisition-related intangible assets

233

233

255

488

488

Acquisition/divestiture-related costs

2

11

13

104

117

117

Significant asset impairments and restructurings

35

35

35

(Gains) and losses on investments

(115)

(115)

Income tax effect/significant tax matters

(344)

Non-GAAP amount

$ 7,348

$ 2,683

$ 10,031

$ 5,002

4 %

$ 5,029

13 %

$ (203)

$ 3,951

12 %

% of revenue

67.5 %

70.8 %

68.4 %

34.1 %

34.3 %

(1.4) %

26.9 %

Three Months Ended

July 27, 2024

Product
Gross
Margin

Services
Gross
Margin

Total
Gross
Margin

Operating
Expenses

Operating

Income

Interest
and
other
income
(loss),
net

Net

Income

GAAP amount

$ 6,214

$ 2,567

$ 8,781

$ 6,163

$ 2,618

$ (222)

$ 2,162

% of revenue

63.0 %

67.8 %

64.4 %

45.2 %

19.2 %

(1.6) %

15.8 %

Adjustments to GAAP amounts:

Share-based compensation expense

57

76

133

660

793

793

Amortization of acquisition-related intangible assets

331

331

268

599

599

Acquisition/divestiture-related costs

5

16

21

297

318

318

Russia-Ukraine war costs

49

49

Significant asset impairments and restructurings

112

112

112

(Gains) and losses on investments

(32)

(32)

Income tax effect/significant tax matters

(470)

Non-GAAP amount

$ 6,607

$ 2,659

$ 9,266

$ 4,826

$ 4,440

$ (205)

$ 3,531

% of revenue

67.0 %

70.3 %

67.9 %

35.4 %

32.5 %

(1.5) %

25.9 %

Amounts may not sum and percentages may not recalculate due to rounding.

CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

GROSS MARGINS, OPERATING EXPENSES, OPERATING MARGINS, INTEREST AND OTHER INCOME (LOSS), NET, AND NET INCOME

(In millions, except percentages)

Fiscal Year Ended

July 26, 2025

Product
Gross
Margin

Services
Gross
Margin

Total
Gross
Margin

Operating
Expenses

Y/Y

Operating
Income

Y/Y

Interest
and
other
income
(loss),
net

Net
Income

Y/Y

GAAP amount

$ 26,842

$ 10,303

$ 37,145

$ 25,030

11 %

$ 12,115

(1) %

$ (660)

$ 10,453

1 %

% of revenue

64.5 %

68.5 %

65.6 %

44.2 %

21.4 %

(1.2) %

18.5 %

Adjustments to GAAP amounts:

Share-based compensation expense

255

329

584

3,019

3,603

3,603

Amortization of acquisition-related intangible assets

1,150

1,150

1,029

2,179

2,179

Acquisition/divestiture-related costs

14

52

66

791

857

857

Supplier component remediation charge (adjustment)

(7)

(7)

(7)

(7)

Significant asset impairments and restructurings

744

744

744

(Gains) and losses on investments

(187)

(187)

Income tax effect/significant tax matters

(2,429)

Non-GAAP amount

$ 28,254

$ 10,684

$ 38,938

$ 19,447

8 %

$ 19,491

6 %

$ (847)

$ 15,213

— %

% of revenue

67.9 %

71.0 %

68.7 %

34.3 %

34.4 %

(1.5) %

26.9 %

Fiscal Year Ended

July 27, 2024

Product
Gross
Margin

Services
Gross
Margin

Total
Gross
Margin

Operating
Expenses

Operating

Income

Interest
and
other
income
(loss),
net

Net

Income

GAAP amount

$ 24,914

$ 9,914

$ 34,828

$ 22,647

$ 12,181

$ 53

$ 10,320

% of revenue

63.5 %

68.1 %

64.7 %

42.1 %

22.6 %

0.1 %

19.2 %

Adjustments to GAAP amounts:

Share-based compensation expense

214

300

514

2,537

3,051

3,051

Amortization of acquisition-related intangible assets

936

936

698

1,634

1,634

Acquisition/divestiture-related costs

10

24

34

700

734

734

Russia-Ukraine war costs

(12)

(12)

49

37

Significant asset impairments and restructurings

789

789

789

(Gains) and losses on investments

100

100

Income tax effect/significant tax matters

(1,515)

Non-GAAP amount

$ 26,074

$ 10,238

$ 36,312

$ 17,935

$ 18,377

$ 202

$ 15,150

% of revenue

66.4 %

70.4 %

67.5 %

33.3 %

34.2 %

0.4 %

28.2 %

Amounts may not sum and percentages may not recalculate due to rounding.

CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

EFFECTIVE TAX RATE

(In percentages)

Three Months Ended

Fiscal Year Ended

July 26,
2025

July 27,
2024

July 26,
2025

July 27,
2024

GAAP effective tax rate

15.8 %

9.8 %

8.7 %

15.6 %

Total adjustments to GAAP provision for income taxes

2.3 %

6.8 %

9.7 %

2.9 %

Non-GAAP effective tax rate

18.1 %

16.6 %

18.4 %

18.5 %

GAAP TO NON-GAAP GUIDANCE

Q1 FY 2026

Gross Margin

Operating Margin

Earnings per
Share (1)

GAAP

65% - 66%

21.5% - 22.5%

$0.63 - $0.68

Estimated adjustments for:

Share-based compensation expense

1.0 %

6.5 %

$0.18 - $0.19

Amortization of acquisition-related intangible assets and acquisition/divestiture-related costs

1.5 %

4.0 %

$0.11 - $0.12

Significant asset impairments and restructurings (2)

1.0 %

$0.02 - $0.03

Non-GAAP

67.5% - 68.5%

33% - 34%

$0.97 - $0.99

FY 2026

Earnings per
Share (1)

GAAP

$2.79 - $2.91

Estimated adjustments for:

Share-based compensation expense

$0.69 - $0.71

Amortization of acquisition-related intangible assets and acquisition/divestiture-related costs

$0.43 - $0.45

Significant asset impairments and restructurings (2)

$0.03 - $0.05

Non-GAAP

$4.00 - $4.06

(1) Estimated adjustments to GAAP earnings per share are shown after income tax effects.

(2) Reflects charges related to a restructuring plan announced on August 14, 2024. We expect this plan to be substantially completed by the end of the second quarter of fiscal 2026.

Margin and EPS guidance includes the estimated impact of tariffs based on current trade policy.

Except as noted above, this guidance does not include the effects of any future acquisitions/divestitures, significant asset impairments and restructurings, significant litigation settlements and other contingencies, gains and losses on investments, significant tax matters, or other items, which may or may not be significant.

Forward Looking Statements, Non-GAAP Information and Additional Information

This release may be deemed to contain forward-looking statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among other things, statements regarding future events (such as the massive opportunity ahead as we lead the required architectural shift and building the critical infrastructure needed for the AI era, and our focus on making strategic investments in innovation, driving durable, profitable growth and delivering shareholder value) and the future financial performance of Cisco (including the guidance for Q1 FY 2026 and full year FY 2026) that involve risks and uncertainties, such as the actual impact of tariffs on our guidance for Q1 FY 2026 and full year FY 2026. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results due to a variety of factors, including: business and economic conditions and growth trends in the networking industry, our customer markets and various geographic regions; global economic conditions and uncertainties in the geopolitical environment; our development and use of artificial intelligence; overall information technology spending; the growth and evolution of the Internet and levels of capital spending on Internet-based systems; variations in customer demand for products and services, including sales to the service provider market, cloud, enterprise and other customer markets; the return on our investments in certain key priority areas, and in certain geographical locations, as well as maintaining leadership in Networking and services; the timing of orders and manufacturing and customer lead times; supply constraints; changes in customer order patterns or customer mix; insufficient, excess or obsolete inventory; variability of component costs; variations in sales channels, product costs or mix of products sold; our ability to successfully acquire businesses and technologies and to successfully integrate and operate these acquired businesses and technologies; our ability to achieve expected benefits of our partnerships; increased competition in our product and services markets, including the data center market; dependence on the introduction and market acceptance of new product offerings and standards; rapid technological and market change; manufacturing and sourcing risks; product defects and returns; litigation involving patents, other intellectual property, antitrust, stockholder and other matters, and governmental investigations; our ability to achieve the benefits of restructurings and possible changes in the size and timing of related charges; cyber attacks, data breaches or other incidents; vulnerabilities and critical security defects; our ability to protect personal data; evolving regulatory uncertainty; terrorism; natural catastrophic events (including as a result of global climate change); any pandemic or epidemic; our ability to achieve the benefits anticipated from our investments in sales, engineering, service, marketing and manufacturing activities; our ability to recruit and retain key personnel; our ability to manage financial risk, and to manage expenses during economic downturns; risks related to the global nature of our operations, including our operations in emerging markets; currency fluctuations and other international factors; changes in provision for income taxes, including changes in tax laws and regulations or adverse outcomes resulting from examinations of our income tax returns; potential volatility in operating results; and other factors listed in Cisco's most recent reports on Forms 10-Q and 10-K filed on May 20, 2025 and September 5, 2024, respectively. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in Cisco's most recent reports on Forms 10-Q and 10-K as each may be amended from time to time. Cisco's results of operations for the three months and the year ended July 26, 2025 are not necessarily indicative of Cisco's operating results for any future periods. Any projections in this release are based on limited information currently available to Cisco, which is subject to change. Although any such projections and the factors influencing them will likely change, Cisco will not necessarily update the information, since Cisco will only provide guidance at certain points during the year. Such information speaks only as of the date of this release.

This release includes non-GAAP net income, non-GAAP gross margins, non-GAAP operating expenses, non-GAAP operating income and margin, non-GAAP effective tax rates, non-GAAP interest and other income (loss), net, and non-GAAP net income per share data for the periods presented. It also includes future estimated ranges for gross margin, operating margin, tax provision rate and EPS on a non-GAAP basis.

These non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with generally accepted accounting principles (GAAP) and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Cisco believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Cisco's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Cisco's results of operations in conjunction with the corresponding GAAP measures.

Cisco believes that the presentation of non-GAAP measures when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and its historical and projected results of operations.

For its internal budgeting process, Cisco's management uses financial statements that do not include, when applicable, share-based compensation expense, amortization of acquisition-related intangible assets, acquisition/divestiture-related costs, significant asset impairments and restructurings, significant litigation settlements and other contingencies, Russia-Ukraine war costs, gains and losses on investments, the income tax effects of the foregoing and significant tax matters. Cisco's management also uses the foregoing non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing the financial results of Cisco. In prior periods, Cisco has excluded other items that it no longer excludes for purposes of its non-GAAP financial measures. From time to time in the future there may be other items that Cisco may exclude for purposes of its internal budgeting process and in reviewing its financial results. For additional information on the items excluded by Cisco from one or more of its non-GAAP financial measures, refer to the Form 8-K regarding this release furnished today to the Securities and Exchange Commission.



Source: https://newsroom.cisco.com/c/r/newsroom/en/us/a/y2025/m08/cisco-reports-fourth-quarter-earnings.html

ATTENTION
Banner