Etihad Etisalat Co. (Mobily) reported a net profit after Zakat and tax of SAR 537 million for the first nine months of 2020, compared to a net profit of SAR 156 million a year earlier, driven by a 5.82% year-on-year (YoY) rise in revenue to SAR 10.5 billion.
Mobily’s nine-month results were also driven by growth in business unit revenues, improved consumer revenues, as well as the growth in FTTH active base and wholesale revenues.
Gross profit, EBITDA and operating profit also saw an increase, while financial charges dropped to SAR 434 million from SAR 635 million in the first nine months of 2019.
Financials (M)
| Item | 9m 2019 | 9m 2020 | Change |
|---|---|---|---|
| Revenues | 9,935.59 | 10,513.00 | 5.8 % |
| Gross Income | 5,810.37 | 6,183.00 | 6.4 % |
| Operating Income | 831.58 | 987.00 | 18.7 % |
| Net Income | 156.08 | 537.00 | 244.1 % |
| Average Shares | 770.00 | 770.00 | - |
| EPS (Riyals) | 0.20 | 0.70 | 244.1 % |
The third-quarter net profit after Zakat and tax rose over four times to SAR 222 million, compared to a net profit of SAR 51 million in Q3 2019, despite a 1.4% decline YoY in revenue.
Mobily reported higher gross profit, EBITDA and operating profit. Moreover, financial charges for Q3 2020 declined to SAR 134 million compared to SAR 206 million in Q3 2019, with Zakat expenses also decreasing to SAR 3 million from SAR 16 million in Q3 2019.
When compared to the previous quarter, the telecom operator’s net profit increased by 20%.
Current Quarter Comparison (M)
Y/YPrevious
| Item | Q3 2019 | Q3 2020 | Change |
|---|---|---|---|
| Revenues | 3,403.71 | 3,355.00 | (1.4 %) |
| Gross Income | 2,015.36 | 2,056.00 | 2.0 % |
| Operating Income | 278.24 | 356.00 | 27.9 % |
| Net Income | 51.06 | 222.00 | 334.8 % |
| Average Shares | 770.00 | 770.00 | - |
| EPS (Riyals) | 0.07 | 0.29 | 334.8 % |
View other reports
2020 2019 2018 2017 2016 2015 2014 2013
9m 6m 3m
Share Price
28.45
(3.00) (9.54 %)
|
1 Day5 Days3 Months6 MonthsYear2 Years5 YearsAll |
11:0012:0013:0014:0015:0028.0028.5029.0029.5030.0030.5031.0031.5032.00
Close : 28.45 | Oct 25, 15:20
Financial Ratios
| Current | |
| Market Cap (M Riyal) | 21,906.50 |
| Shares Outstanding ((M)) | 770.00 |
| EPS ( Riyal) (TTM) | 0.54 |
| Book Value (BV) ( Riyal) | 18.52 |
| P/E (TTM) | HIGH |
| Price/book | 1.54 |
| Return on Average Assets (%) (TTM) | - |
| Return on Average Equity (%) (TTM) | 2.9 |
| Enterprise Value (EV) (M Riyal) | - |
Financial results (Million)
Charts
AnnualQuarterly
Year2 Years5 Years10 Years
| Period | Revenues | Change | Gross Income | Change | Net Income | Change | EPS (Riyal) |
|---|---|---|---|---|---|---|---|
| Q1 2020 | 3,599.62 | 12.5 % | 2,065.40 | 12.3 % | 130.28 | 93.7 % | 0.17 |
| Q2 2020 | 3,558.78 | 6.8 % | 2,061.99 | 5.4 % | 185.17 | 390.2 % | 0.24 |
| Q3 2020 | 3,355.00 | (1.4 %) | 2,056.00 | 2.0 % | 222.00 | 334.8 % | 0.29 |
Profitability
Charts
QuarterAnnualTrailing 12 Month (TTM)
Year2 Years5 Years10 Years
| Period | Gross Margin | Net Margin |
|---|---|---|
| Q1 2020 | 57.38 % | 3.62 % |
| Q2 2020 | 57.94 % | 5.20 % |
| Q3 2020 | 61.28 % | 6.62 % |
Per Share Data (Riyal)
Charts
AnnualTrailing 12 Month (TTM)
Year2 Years5 Years10 Years
| Period | Shares Outstanding (M) | EPS | Adjusted EPS | Book Value (BV) |
|---|---|---|---|---|
| Q1 2020 | 770.00 | 0.12 | 0.17 | 18.00 |
| Q2 2020 | 770.00 | 0.31 | 0.34 | 18.21 |
| Q3 2020 | 770.00 | 0.54 | 0.54 | 18.52 |
Multiple Ratios (End of Period Price)
Charts
AnnualTrailing 12 Month (TTM)
Year2 Years5 Years10 Years
| Period | P/E | Adjusted P/E | Price/book |
|---|---|---|---|
| Q1 2020 | HIGH | HIGH | 1.20 |
| Q2 2020 | HIGH | HIGH | 1.46 |
| Q3 2020 | HIGH | HIGH | 1.54 |
Business Segments (Million)
Charts
AnnualQuarterly
Year2 Years5 Years10 Years
| Period | Consumer revenues | Business revenues | Wholesale revenues | Outsourcing revenues |
|---|---|---|---|---|
| Q1 2020 | 2,756.69 | 472.95 | 318.35 | 51.63 |
| Q2 2020 | 2,631.35 | 569.61 | 307.57 | 50.24 |
Analysts Estimates (Million)
Charts
| Item | Q3 2020 (e) | Q3 2020 (a) | Change |
|---|---|---|---|
| Average | 189.90 | 222.00 | 16.90 % |
Estimates vs Actual (Million)
Charts
| Item | Q3 2020 (e) | Q3 2020 (a) | Change |
|---|---|---|---|
| Al Rajhi Capital | 216.00 | 222.00 | 2.7 % |
| Riyad Capital | 216.00 | 222.00 | 2.7 % |
| AlJazira Capital | 187.60 | 222.00 | 15.5 % |
| NCB Capital | 140.00 | 222.00 | 36.9 % |
Source: https://www.argaam.com/en/financial-reports/company-report/31